The projected fair value for Stamford Tyres is S$0.19 based on Dividend Discount Model
Current share price of S$0.19 suggests Stamford Tyres is potentially trading close to its fair value
Stamford Tyres' peers are currently trading at a premium of 3.2% on average
Does the April share price for Stamford Tyres Corporation Limited (SGX:S29) reflect what it's really worth? Today, we will estimate the stock's intrinsic value by projecting its future cash flows and then discounting them to today's value. One way to achieve this is by employing the Discounted Cash Flow (DCF) model. It may sound complicated, but actually it is quite simple!
We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios. If you still have some burning questions about this type of valuation, take a look at the Simply Wall St analysis model.
View our latest analysis for Stamford Tyres
We have to calculate the value of Stamford Tyres slightly differently to other stocks because it is a retail distributors company. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. This often underestimates the value of a stock, but it can still be good as a comparison to competitors. The 'Gordon Growth Model' is used, which simply assumes that dividend payments will continue to increase at a sustainable growth rate forever. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (1.9%). The expected dividend per share is then discounted to today's value at a cost of equity of 8.2%. Compared to the current share price of S$0.2, the company appears about fair value at a 0.9% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.
Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)
= S$0.01 / (8.2% – 1.9%)
= S$0.2
We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Stamford Tyres as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 8.2%, which is based on a levered beta of 1.060. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.
Strength
Earnings growth over the past year exceeded the industry.
Dividends are covered by earnings and cash flows.
Dividend is in the top 25% of dividend payers in the market.
Weakness
Interest payments on debt are not well covered.
Opportunity
Current share price is below our estimate of fair value.
Lack of analyst coverage makes it difficult to determine S29's earnings prospects.
Threat
Debt is not well covered by operating cash flow.
Although the valuation of a company is important, it ideally won't be the sole piece of analysis you scrutinize for a company. It's not possible to obtain a foolproof valuation with a DCF model. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. For Stamford Tyres, we've put together three pertinent aspects you should further research:
Risks: For example, we've discovered 4 warning signs for Stamford Tyres (2 shouldn't be ignored!) that you should be aware of before investing here.
Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!
Other Top Analyst Picks: Interested to see what the analysts are thinking? Take a look at our interactive list of analysts' top stock picks to find out what they feel might have an attractive future outlook!
PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the SGX every day. If you want to find the calculation for other stocks just search here.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Join A Paid User Research Session
You’ll receive a US$30 Amazon Gift card for 1 hour of your time while helping us build better investing tools for the individual investors like yourself. Sign up here
There are conflicting signals coming from the markets lately. We all know the accumulated headwinds; rising interest rates, the banking failures, and the Fed, in the minutes from its last FOMC meeting, indicated that a ‘mild’ recession is highly likely in the second half of this year. Yet, the markets have seen sound gains year-to-date, with the S&P 500 up 7.5% and the NASDAQ an even better 15%. Looking at the current market conditions, Jeremy Siegel, a Wharton economic professor and a long-time
Larry Fink, the CEO of BlackRock, predicted how many more times the Federal Reserve will raise interest rates while speaking to "The Claman Countdown."
Energy was the market’s best-performing sector in 2021 and 2022. But this year it has been third from the bottom.
“So are you both on this, or [has] just one of you completely lost your mind?” Ramsey asked the HENRY—high earner not rich yet—couple.
The job cuts will mostly affect employees who specialize in selling more complex products such as computers.
"We didn't see an existential risk but they were caught up in the sentiment around banks," GQG Partners told the Financial Times.
Procter & Gamble Qualcomm and Targa Resources declared dividend increases this week while several other large U.S. companies said they will maintain their payouts at current levels. Procter & Gamble (ticker: PG) said it will raise its quarterly disbursement to 94.07 cents a share, up 3% from 91.33 cents. The dividend is payable on or after May 15 to common stock shareholders of record at the close of business on April 21.
(Bloomberg) -- Charles Schwab Corp. stunned Wall Street in 2019 by slashing trading commissions to zero, forcing its competitors to adapt. The move amounted to a big bet that its bank — rather than its well-known discount brokerage — would keep driving profits.Most Read from BloombergApple Makes Headway on New Mac Laptops as It Grapples With SlumpIn NYC and SF, You Need a $300,000 Salary to Take Home $100,000 After TaxesSummers Warns US Is Getting ‘Lonely’ as Other Powers Band TogetherTesla Goes
The market rally is volatile, but resilient. Here's what to do now. Tesla and Netflix loom. Apple and Lululemon offer new entries from tight patterns.
The top five biotech stocks today have several commonalities: strong ratings. Some also show promising charts and are Tech Leaders.
ANIXA BIOSCIENCES INC (ANIX) could be a great choice for investors looking to make a profit from fundamentally strong stocks that are currently on the move. It is one of the several stocks that made it through our "Recent Price Strength" screen.
My wife and I are 70 years old. We've paid off everything, including the house. Between my pension of $29,000 and Social Security, we're getting a gross of $99,000 a year in income, which is more than enough. Our current … Continue reading → The post Ask an Advisor: We Are 70 Years Old, Have $99K in Retirement Income, a $1.4M IRA and Other Investments. Is It Too Late to Convert to a Roth? appeared first on SmartAsset Blog.
Regardless of what stage of the market cycle we're in, some folks never tire of searching for cheap stocks to buy. Imagine a large-cap mutual fund trying to buy a meaningful stake in a stock that trades at 30 cents a share. If it has thin trading volume, the fund manager will have an awfully tough time accumulating shares — without making a big impact on the stock price.
The rise of electric vehicles poses a new, longer-term risk for the agricultural equipment maker, an analyst says.
It's time for regulators to require that all securities be marked to market and reflected in banks' income, without resorting to clumsy exceptions.
(Bloomberg) -- Teck Resources Ltd. Chief Executive Jonathan Price began last week on a blistering note, declaring a $23 billion takeover bid from Glencore Plc a “non-starter” and slamming his mining rival’s history of bribery and risk.Most Read from BloombergA $300,000 Salary Feels Like $100,000 in The Priciest US CitiesBud Light Kicked a Hornet’s Nest and Ran AwayApple Makes Headway on New Mac Laptops as It Grapples With SlumpFive Things to Watch in What Will Be an Ugly Earnings SeasonSummers W
Demand for US Treasury bills has dropped, a sign investors are leaning away from government-issued debt as fears about a default this year rise.
A growing number of China stocks are setting up or flashing buy signals, as the Chinese economy gains momentum.
Private investors and central banks are piling into bullion, pushing prices up 25% since November. What’s behind the buying.
Bank earnings stole a lot of the headlines this week. That means you may have missed these key moments in the markets.

source